KARAOKE
1. Lokasi
- Rumah kedai sebelah atas ( Seriap,jawi dan behor temak )
- Berdekatan jalan besar
- Tarikan pelanggan
2. Belanja Projek
BIL | PERALATAN | KUANTITI | JUMLAH |
1. | Reception counter - cash machine - freezer - ice cream fridge - bar - glass | RM 300 x 1 RM 600 x 1 RM 500 x 1 RM 900 x 1 RM 100 ( 50 UNIT ) | RM 2400 |
2. | Partition - board - asbestos | RM5000 RM8000 – RM10 000 | |
3. | SET bilik karaoke ( biasa ) - mic - speaker - TV lcd - Sofa - aircond - kipas asap - lampu SET bilik karaoke ( VIP ) - mic - speaker - TV lcd - Set computer - Sofa - aircond - kipas asap - lampu - side table - | RM 25 X 2 = RM 50 RM 800 RM 800 RM 300 RM 700 RM 50 RM 50 RM 25 X 2 = RM 50 RM 1600 RM 800 RM 600 RM 300 RM 700 RM 50 RM 50 RM 80 | RM 2750 ( 1 UNIT ) RM 5500 ( 2 UNIT ) RM 8250 ( 3 UNIT ) RM 11 000 (4UNIT) RM 13750 (5 UNIT) RM 4230 ( 1 UNIT ) RM 8460 ( 2UNIT ) RM 12690 ( 3 UNIT ) |
4. | Ruang jamming - set dram - gitar lead - GITAR RYTHYM - bass gitar - speaker - mixer - mic - amp speaker - stand mic | RM 1800 RM 600 RM 300 RM 500 RM 500 RM 1000 RM 25 X 2 = RM 50 RM 300 RM 50 | RM 5100 |
5. | Lounge - pub table & chair - table steel - sofa - TV lcd - Speaker - Kipas - Aircond - Set internet computer | ( KIV ) RM 300 X 3 = RM 900 RM 300 RM 800 RM 800 RM 60 RM 700 RM600 X 2 = RM 4760 | RM 4760 |
6. | Indoor game - football table - billiard table - dart board - | RM 900 RM 2500 RM 500 | RM 3900 |
7. | INSTRUMENT SALES | ( KIV ) | |
8. | Security system - cctv 4 channel | RM 700 | RM 700 |
9. | BAYARAN PENGURUSAN OPERASI SELENGGARA ( OPENING ) 1. WORKMANSHIP a. Electrical b. Shipping c. Networking d. Audio system e. Renovation | | |
10. | Entertainment License Space calculation | | |
11. | | | |
12. | | | |
13. | | | |
14. | | | |
15. | | | |
16. | | | |
17. | | | |
18. | | | |
19. | | | |
20. | | | |
21. | | | |
22. | | | |
23. | | | |
24. | | | |
25. | | | |
26. | | | |
27. | | | |
28. | | | |
29. | | | |
JUMLAH BELANJA KESELURUHAN | |
No comments:
Post a Comment