incoming business karaoke

KARAOKE

1.      Lokasi

-          Rumah kedai sebelah atas ( Seriap,jawi dan behor temak )

-          Berdekatan jalan besar

-          Tarikan pelanggan

2.      Belanja Projek

BIL	PERALATAN	KUANTITI	JUMLAH
1.	Reception counter -          cash machine -          freezer -          ice cream fridge -          bar -          glass	RM 300 x 1 RM  600 x 1 RM  500 x 1 RM 900 x 1 RM 100  ( 50 UNIT )	RM 2400
2.	Partition -          board -          asbestos	RM5000 RM8000 – RM10 000
3.	SET bilik karaoke ( biasa ) -          mic -          speaker -          TV lcd -          Sofa -          aircond -          kipas asap -          lampu SET bilik karaoke ( VIP ) -          mic -          speaker -          TV lcd -          Set computer -          Sofa -          aircond -          kipas asap -          lampu -          side table -	RM 25 X 2 = RM 50 RM 800 RM 800 RM 300 RM 700 RM 50 RM 50 RM 25 X 2 = RM 50 RM 1600 RM 800 RM 600 RM 300 RM 700 RM 50 RM 50 RM 80	RM 2750 ( 1 UNIT ) RM 5500 ( 2 UNIT ) RM 8250 ( 3 UNIT ) RM 11 000 (4UNIT) RM 13750 (5 UNIT) RM 4230 ( 1 UNIT ) RM 8460 ( 2UNIT ) RM 12690 ( 3 UNIT )
4.	Ruang jamming -          set dram -          gitar lead -          GITAR RYTHYM -          bass gitar -          speaker -          mixer -          mic -          amp speaker -          stand mic	RM 1800 RM 600 RM 300 RM 500 RM 500 RM 1000 RM 25 X 2 = RM 50 RM 300 RM 50	RM 5100
5.	Lounge -          pub table & chair -          table steel -          sofa -          TV lcd -          Speaker -          Kipas -          Aircond -          Set internet computer	( KIV ) RM 300 X 3 = RM 900 RM 300 RM 800 RM 800 RM 60 RM 700 RM600 X 2 = RM 4760	RM 4760
6.	Indoor game -          football table -          billiard table -          dart board -	RM 900 RM 2500 RM 500	RM 3900
7.	INSTRUMENT SALES	( KIV )
8.	Security system - cctv 4 channel	RM 700	RM 700
9.	BAYARAN PENGURUSAN OPERASI SELENGGARA ( OPENING ) 1.      WORKMANSHIP a.     Electrical b.     Shipping c.     Networking d.     Audio system e. Renovation
10.	Entertainment License Space calculation
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
JUMLAH BELANJA KESELURUHAN